Citi Trends Announces Third Quarter Fiscal 2024 Results
Total sales of
Gross margin of 39.8%, expansion of 160 basis points from Q3 2023
Strong financial position with liquidity of approximately
Strong start to Holiday Season
Company raises Outlook for second half of Fiscal 2024
Financial Highlights – Third Quarter 2024
-
Total sales of
$179.1 million decreased 0.3% vs. Q3 2023; comparable store sales, calculated on a shifted 13-week to 13-week basis, increased 5.7% compared to Q3 2023 driven by increases in traffic, basket and conversion, reflecting improved product and better allocation methods - Gross margin of 39.8% vs. 38.2% in Q3 2023, an increase of 160 basis points due to markup expansion and a 40 basis point improvement in shrink results from the impact of mitigation efforts
-
SG&A of
$74.7 million ,$74.6 million as adjusted* vs.$69.7 million , or$70.8 million as adjusted* in Q3 2023; approximately$1.6 million of the increase was due to one-time strategic costs in support of turnaround efforts, including a customer and market insight study and consulting to accelerate improved shrink and to support operational process improvements across the organization -
Net loss of
$(7.2) million , or adjusted net loss* of$(6.5) million , vs. net loss of$(3.9) million , or$(4.6) million as adjusted* in Q3 2023 -
Adjusted EBITDA* loss of
($3.3) million compared to adjusted EBITDA* loss of($2.3) million in Q3 2023 - Closed 4 stores to end the quarter with 593 locations; 23% of the fleet in CTx remodeled format
-
Cash of
$38.9 million at quarter-end, with no debt and no borrowings under a$75 million credit facility - Quarter-end total dollar inventory decreased 1.7% compared to Q3 2023
Chief Executive Officer Comments
During the quarter, we incurred strategic costs, which I consider as one-time in nature, to drive long-term growth including an extensive customer and market research study which will help us refine our product assortment and serve as a basis for the Company’s long range plan, costs to research and accelerate improved shrink results and the development of best practices to improve operational efficiency across the organization. These work streams and their related expenses are expected to be completed in the fourth quarter and are instrumental in our goal to significantly increase shareholder value.”
“I am excited to be appointed to the role of permanent CEO. Since assuming the interim CEO role six months ago, my confidence in the Company’s potential has only deepened.
Capital Return Program Update
In the third quarter of fiscal 2024, the Company did not repurchase any shares of its common stock. At the end of Q3 2024,
The Company expects to resume share repurchase activity in the fourth quarter of fiscal 2024.
Second Half 2024 Outlook
The Company is updating its outlook for the second half of fiscal 2024 as follows:
- Expecting second half comparable store sales to be up low to mid-single digits compared to the second half of fiscal 2023 vs. prior outlook of flat to up low single digits; total sales expected to be flat to down low-single digits due to the 53rd week last year and store closures
- Second half gross margin is expected to be approximately 39%, consistent with prior outlook
-
Second half EBITDA* is expected to be in the range of
$1.5 million to$4 million , above our prior outlook of$0.5 million to$2.5 million - The Company expects to end fiscal 2024 with approximately 590 stores, consistent with prior outlook
-
Year-end cash balance is expected to be in the range of
$60 million to$65 million , within prior outlook -
Capital expenditures for the full year are expected to be in the range of
$14 million to$18 million on pull-forward of certain investments to drive performance improvement
While the Company does not provide quarterly guidance, given the significant changes in the Company’s business model along with the dynamic nature of its growth and where it is in its fiscal year, it is offering the following comments about the fourth quarter of fiscal 2024:
- Q4 comparable store sales are expected to be up low to mid-single digits with total sales down mid-single digits due to the 53rd week last year and store closures
- Q4 gross margin is expected to be in the range of 39% to 40%
-
SG&A is expected to be approximately
$76 million including the finalization of strategic expenses plus store payroll to support holiday sales -
Q4 EBITDA* is expected to be in the range of
$5 million to$7 million
Financial Highlights – 39 weeks ended
-
Total sales of
$541.9 million increased 1.7% vs. 2023; comparable store sales, calculated on a shifted 39-week to 39-week basis, increased 2.3% compared to 2023 - Gross margin of 36.6% vs. 37.7%, or 37.8% as adjusted* in 2023
-
Net loss of
$(29.0) million , or adjusted net loss* of$(25.2) million , vs. net loss of$(15.5) million , or$(15.0) million as adjusted* in 2023 -
Adjusted EBITDA* loss of
($21.3) million vs. adjusted EBITDA* loss of($8.5) million in 2023
Investor Conference Call and Webcast
The live conference call can also be accessed by dialing (877) 407-0779. A replay of the conference call will be available until
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses to questions, as well as other matters discussed during the call, may contain or constitute information that has not been disclosed previously.
*Non-GAAP Financial Measures
The historical non-GAAP financial measures discussed herein are reconciled to their corresponding GAAP measures at the end of this press release. The Company is unable to provide a full reconciliation of the forward-looking non-GAAP financial measure used in 2024 guidance without unreasonable effort because it is not possible to predict certain of its adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of the Company’ control and its unavailability could have a significant impact on its financial results.
About
Forward-Looking Statements
All statements other than historical facts contained in this news release, including statements regarding the Company’s future financial results and position, business policy and plans, objectives and expectations of management for future operations and capital allocation expectations, are forward-looking statements that are subject to material risks and uncertainties. The words "believe," "may," "could," "plans," "estimate," “expects,” "continue," "anticipate," "intend," "expect," “upcoming,” “trend” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements, although not all forward-looking statements contain such language. Statements with respect to earnings, sales or new store guidance are forward-looking statements. Investors are cautioned that any such forward-looking statements are subject to the finalization of the Company’s quarter-end financial and accounting procedures, are not guarantees of future performance or results, and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Actual results or developments may differ materially from those included in the forward-looking statements as a result of various factors which are discussed in our Annual Reports and Quarterly Reports on Forms 10-K and 10-Q, respectively, and any amendments thereto, filed with the
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | ||||||||||||
(in thousands, except per share data) | ||||||||||||
Third Quarter | ||||||||||||
|
2024 |
|
|
|
2023 |
|
|
|
2022 |
|
||
Net sales |
$ |
179,066 |
|
$ |
179,520 |
|
$ |
192,323 |
|
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(107,833 |
) |
|
(110,942 |
) |
|
(115,741 |
) |
|||
Selling, general and administrative expenses |
|
(74,730 |
) |
|
(69,654 |
) |
|
(69,092 |
) |
|||
Depreciation |
|
(4,755 |
) |
|
(4,749 |
) |
|
(5,076 |
) |
|||
Asset impairment |
|
(574 |
) |
|
(178 |
) |
|
— |
|
|||
Gain on sale-leaseback |
|
- |
|
|
- |
|
|
29,168 |
|
|||
(Loss) Income from operations |
|
(8,826 |
) |
|
(6,003 |
) |
|
31,582 |
|
|||
Interest income |
|
482 |
|
|
894 |
|
|
202 |
|
|||
Interest expense |
|
(79 |
) |
|
(76 |
) |
|
(76 |
) |
|||
(Loss) income before income taxes |
|
(8,423 |
) |
|
(5,185 |
) |
|
31,708 |
|
|||
Income tax benefit (expense) |
|
1,271 |
|
|
1,322 |
|
|
(7,120 |
) |
|||
Net (loss) income |
$ |
(7,152 |
) |
$ |
(3,863 |
) |
$ |
24,588 |
|
|||
Basic net (loss) income per common share |
$ |
(0.86 |
) |
$ |
(0.47 |
) |
$ |
3.02 |
|
|||
Diluted net (loss) income per common share |
$ |
(0.86 |
) |
$ |
(0.47 |
) |
$ |
3.02 |
|
|||
Weighted average number of shares outstanding | ||||||||||||
Basic |
|
8,356 |
|
|
8,238 |
|
|
8,145 |
|
|||
Diluted |
|
8,356 |
|
|
8,238 |
|
|
8,145 |
|
|||
Thirty-Nine Weeks Ended | ||||||||||||
Net sales |
$ |
541,907 |
|
$ |
532,762 |
|
$ |
585,550 |
|
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(343,710 |
) |
|
(331,827 |
) |
|
(357,341 |
) |
|||
Selling, general and administrative expenses |
|
(222,721 |
) |
|
(210,004 |
) |
|
(208,599 |
) |
|||
Depreciation |
|
(14,331 |
) |
|
(14,138 |
) |
|
(15,793 |
) |
|||
Asset impairment |
|
(1,835 |
) |
|
(178 |
) |
|
— |
|
|||
Gain on sale-leasebacks |
|
— |
|
|
— |
|
|
64,088 |
|
|||
(Loss) income from operations |
|
(40,690 |
) |
|
(23,385 |
) |
|
67,905 |
|
|||
Interest income |
|
1,942 |
|
|
2,804 |
|
|
204 |
|
|||
Interest expense |
|
(238 |
) |
|
(228 |
) |
|
(230 |
) |
|||
(Loss) income before income taxes |
|
(38,986 |
) |
|
(20,809 |
) |
|
67,879 |
|
|||
Income tax benefit (expense) |
|
9,995 |
|
|
5,279 |
|
|
(15,624 |
) |
|||
Net (loss) income |
$ |
(28,991 |
) |
$ |
(15,530 |
) |
$ |
52,255 |
|
|||
Basic net (loss) income per common share |
$ |
(3.49 |
) |
$ |
(1.89 |
) |
$ |
6.34 |
|
|||
Diluted net (loss) income per common share |
$ |
(3.49 |
) |
$ |
(1.89 |
) |
$ |
6.34 |
|
|||
Weighted average number of shares outstanding | ||||||||||||
Basic |
|
8,315 |
|
|
8,215 |
|
|
8,237 |
|
|||
Diluted |
|
8,315 |
|
|
8,215 |
|
|
8,237 |
|
|||
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | ||||||
(in thousands) | ||||||
(unaudited) | (unaudited) | |||||
Assets: | ||||||
Cash and cash equivalents |
$ |
38,872 |
$ |
59,726 |
||
Inventory |
|
127,514 |
|
129,727 |
||
Prepaid and other current assets |
|
13,145 |
|
11,266 |
||
Income Tax Receivable |
|
3,581 |
|
3,306 |
||
Property and equipment, net |
|
48,878 |
|
56,658 |
||
Operating lease right of use assets |
|
218,899 |
|
239,282 |
||
Deferred tax assets |
|
15,301 |
|
7,197 |
||
Other noncurrent assets |
|
886 |
|
1,050 |
||
Total assets |
$ |
467,076 |
$ |
508,212 |
||
Liabilities and Stockholders' Equity: | ||||||
Accounts payable |
$ |
82,791 |
$ |
83,393 |
||
Accrued liabilities |
|
25,837 |
|
24,985 |
||
Current operating lease liabilities |
|
49,390 |
|
46,511 |
||
Other current liabilities |
|
1,548 |
|
1,269 |
||
Noncurrent operating lease liabilities |
|
175,767 |
|
196,856 |
||
Other noncurrent liabilities |
|
1,473 |
|
2,132 |
||
Total liabilities |
|
336,806 |
|
355,146 |
||
Total stockholders' equity |
|
130,270 |
|
153,066 |
||
Total liabilities and stockholders' equity |
$ |
467,076 |
$ |
508,212 |
||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)
(in thousands, except per share data)
The Company makes reference in this release to adjusted operating (loss) income, adjusted gross margin, adjusted net (loss) income, adjusted EBITDA and adjusted SG&A. The Company believes these supplemental measures reflect operating results that are more indicative of the Company's ongoing operating performance while improving comparability to prior and future periods, and as such, may provide investors with an enhanced understanding of the Company's past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles (GAAP).
Third Quarter | ||||||||||
Reconciliation of Adjusted Operating (Loss) Income | ||||||||||
Operating loss |
$ |
(8,826 |
) |
$ |
(6,003 |
) |
||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||
Asset impairment |
|
574 |
|
|
178 |
|
||||
CEO transition expenses |
|
121 |
|
|
— |
|
||||
Other non-recurring expenses |
|
44 |
|
|
— |
|
||||
Adjusted operating loss |
$ |
(8,087 |
) |
$ |
(7,013 |
) |
||||
Third Quarter | ||||||||||
Reconciliation of Adjusted Net (Loss) Income | ||||||||||
Net loss |
$ |
(7,152 |
) |
$ |
(3,863 |
) |
||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||
Asset impairment |
|
574 |
|
|
178 |
|
||||
CEO transition expenses |
|
121 |
|
|||||||
Other non-recurring expenses |
|
44 |
|
|
— |
|
||||
Tax effect |
|
(111 |
) |
|
258 |
|
||||
Adjusted net loss |
$ |
(6,524 |
) |
$ |
(4,615 |
) |
||||
Third Quarter | ||||||||||
Reconciliation of Adjusted EBITDA | ||||||||||
Net loss |
$ |
(7,152 |
) |
$ |
(3,863 |
) |
||||
Interest income |
|
(482 |
) |
|
(894 |
) |
||||
Interest expense |
|
79 |
|
|
76 |
|
||||
Income tax benefit |
|
(1,271 |
) |
|
(1,322 |
) |
||||
Depreciation |
|
4,755 |
|
|
4,749 |
|
||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||
Asset impairment |
|
574 |
|
|
178 |
|
||||
CEO transition expenses |
|
121 |
|
|
— |
|
||||
Other non-recurring expenses |
|
44 |
|
|
— |
|
||||
Adjusted EBITDA |
$ |
(3,332 |
) |
$ |
(2,264 |
) |
||||
Third Quarter | ||||||||||
Reconciliation of Adjusted Gross Margin | ||||||||||
Net sales |
$ |
179,066 |
|
$ |
179,520 |
|
||||
Cost of sales |
|
(107,833 |
) |
|
(110,942 |
) |
||||
Gross profit |
$ |
71,233 |
|
$ |
68,578 |
|
||||
Gross margin |
|
39.8 |
% |
|
38.2 |
% |
||||
Non-recurring expenses |
$ |
- |
|
$ |
- |
|
||||
Adjusted gross profit |
$ |
71,233 |
|
$ |
68,578 |
|
||||
Adjusted gross margin |
|
39.8 |
% |
|
38.2 |
% |
||||
Third Quarter | ||||||||||
Reconciliation of SG&A to Adjusted SG&A | ||||||||||
SG&A |
$ |
(74,730 |
) |
$ |
(69,654 |
) |
||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||
CEO transition expenses |
|
121 |
|
|
— |
|
||||
Other non-recurring expenses |
|
44 |
|
|
— |
|
||||
Adjusted SG&A |
$ |
(74,565 |
) |
$ |
(70,842 |
) |
||||
Thirty-Nine Weeks Ended | ||||||||||
Reconciliation of Adjusted Operating (Loss) Income | ||||||||||
Operating (loss) income |
$ |
(40,690 |
) |
$ |
(23,385 |
) |
||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||
Asset impairment |
|
1,835 |
|
|
178 |
|
||||
Cyber incident expenses |
|
36 |
|
|
1,723 |
|
||||
CEO transition expenses |
|
1,479 |
|
|
— |
|
||||
Other non-recurring expenses |
|
1,695 |
|
|
— |
|
||||
Adjusted operating (loss) income |
$ |
(35,645 |
) |
$ |
(22,672 |
) |
||||
Thirty-Nine Weeks Ended | ||||||||||
Reconciliation of Adjusted Gross Margin | ||||||||||
Net sales |
$ |
541,907 |
|
$ |
532,762 |
|
||||
Cost of sales |
|
(343,710 |
) |
|
(331,827 |
) |
||||
Gross profit |
$ |
198,197 |
|
$ |
200,935 |
|
||||
Gross margin |
|
36.6 |
% |
|
37.7 |
% |
||||
Non-recurring expenses |
$ |
- |
|
$ |
513 |
|
||||
Adjusted gross profit |
$ |
198,197 |
|
$ |
201,448 |
|
||||
Adjusted gross margin |
|
36.6 |
% |
|
37.8 |
% |
||||
Thirty-Nine Weeks Ended | ||||||||||
Reconciliation of Adjusted Net (Loss) Income | ||||||||||
Net (loss) income |
$ |
(28,991 |
) |
$ |
(15,530 |
) |
||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||
Asset impairment |
|
1,835 |
|
|
178 |
|
||||
Cyber incident expenses |
|
36 |
|
|
1,723 |
|
||||
CEO transition expenses |
|
1,479 |
|
|
— |
|
||||
Other non-recurring expenses |
|
1,695 |
|
|
— |
|
||||
Tax effect |
|
(1,293 |
) |
|
(181 |
) |
||||
Adjusted net (loss) income |
$ |
(25,239 |
) |
$ |
(14,998 |
) |
||||
Thirty-Nine Weeks Ended | ||||||||||
Reconciliation of Adjusted EBITDA | ||||||||||
Net (loss) income |
$ |
(28,991 |
) |
$ |
(15,530 |
) |
||||
Interest income |
|
(1,942 |
) |
|
(2,804 |
) |
||||
Interest expense |
|
238 |
|
|
228 |
|
||||
Income tax (benefit) expense |
|
(9,995 |
) |
|
(5,279 |
) |
||||
Depreciation |
|
14,331 |
|
|
14,138 |
|
||||
Gain on insurance |
|
— |
|
|
(1,188 |
) |
||||
Asset impairment |
|
1,835 |
|
|
178 |
|
||||
Cyber incident expenses |
|
36 |
|
|
1,723 |
|
||||
CEO transition expenses |
|
1,479 |
|
|
— |
|
||||
Other non-recurring expenses |
|
1,695 |
|
|
— |
|
||||
Adjusted EBITDA |
$ |
(21,314 |
) |
$ |
(8,534 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241203225687/en/
CitiTrendsIR@icrinc.com
Source: